Hologic Announces Financial Results for Fourth Quarter of Fiscal 2019
– Revenue of $865.8 Million Grows 6.4%, 7.3% in Constant Currency –
– Company Posts GAAP Diluted EPS of $0.15 Due to Non-Cash Charges, Non-GAAP Diluted EPS of $0.65 –
– Company Expects Solid Revenue and Non-GAAP EPS Growth in Fiscal 2020 –
MARLBOROUGH, Mass.–(BUSINESS WIRE)–#earnings–Hologic, Inc. (Nasdaq: HOLX) announced today the Company’s financial results for the fiscal fourth quarter ended September 28, 2019.
“We finished fiscal 2019 with our best revenue growth of the year in the fourth quarter,” said Steve MacMillan, Hologic’s Chairman, President and Chief Executive Officer. “This growth was strong and balanced, with sales increasing in each of our divisions both domestically and outside the United States. In addition to very good results in Breast Health and Molecular Diagnostics, we are excited by the continued strengthening of our Surgical division.”
Recent Highlights
- U.S. revenue of $656.2 million increased 6.7%, the best growth rate of the year. International revenue of $209.6 million increased 5.7%, or 9.2% in constant currency, an improvement compared to the last two quarters.
-
By division, growth was driven by Breast Health, Molecular Diagnostics and Surgical.
- Global Breast Health revenue of $342.6 million increased 6.3%, or 7.1% in constant currency, continuing the division’s strong recent performance.
- Global Molecular Diagnostics revenue of $172.1 million increased 9.0%, or 9.8% in constant currency, representing the fourth consecutive quarter of robust growth.
- Global GYN Surgical revenue of $114.5 million increased 6.6%, or 7.3% in constant currency, the division’s highest growth rate in 10 quarters.
- On a GAAP basis, the Company recorded earnings per share (EPS) of $0.15, including non-cash impairment charges totaling $79.2 million related to Medical Aesthetics. On a non-GAAP basis, the Company recorded diluted EPS of $0.65, an increase of 12.1% compared to the prior year period.
- Hologic acquired approximately 46% of the outstanding shares of SuperSonic Imagine (SSI), a French innovator in cart-based ultrasound products. Because the acquisition has not been finalized and Hologic has not acquired more than 50% ownership, no SSI revenue was included in the Company’s fourth quarter results. Hologic’s share of SSI’s results was included in Hologic’s fourth quarter results as an equity method investment, resulting in other expense of ($3.3 million) on a GAAP basis and ($1.8 million) on a non-GAAP basis.
Key financial results for the fiscal fourth quarter are shown in the table below.
|
GAAP |
|
Non-GAAP |
||||
|
Q4’19 |
Q4’18 |
Change |
|
Q4’19 |
Q4’18 |
Change |
Revenues |
$865.8 |
$813.5 |
6.4% |
|
$865.8 |
$813.5 |
6.4% |
Gross Margin |
44.7% |
51.8% |
(710 bps) |
|
61.7% |
61.8% |
(10 bps) |
Operating Expenses |
$310.7 |
$321.9 |
(3.5%) |
|
$279.3 |
$265.9 |
5.0% |
Operating Margin |
8.8% |
12.2% |
(340 bps) |
|
29.4% |
29.1% |
30 bps |
Net Margin |
4.6% |
6.2% |
(160 bps) |
|
20.2% |
19.5% |
70 bps |
Diluted EPS |
$0.15 |
$0.18 |
(16.7%) |
|
$0.65 |
$0.58 |
12.1% |
Throughout this press release, all dollar figures are in millions, except EPS. Some totals may not foot due to rounding. Unless otherwise noted, all results are compared to the corresponding prior year period. Non-GAAP results exclude certain cash and non-cash items as discussed under “Use of Non-GAAP Financial Measures.” Constant currency percentage changes show current period revenue results as if the foreign exchange rates were the same as those in the prior year period.
Revenue Detail
|
|
|
Increase (Decrease) |
|||||||||||
$ in millions |
Q4’19 |
Q4’18 |
Global |
Global |
US |
International |
International |
|||||||
Diagnostics |
|
|
|
|
|
|
|
|||||||
Cytology & Perinatal |
$118.0 |
$118.0 |
0.0% |
1.0% |
(1.9%) |
3.9% |
7.2% |
|||||||
Molecular Diagnostics |
$172.1 |
$158.0 |
9.0% |
9.8% |
8.8% |
9.5% |
14.1% |
|||||||
Blood Screening |
$16.7 |
$12.9 |
29.7% |
29.7% |
29.7% |
__-__ |
__-__ |
|||||||
Total Diagnostics |
$306.8 |
$288.9 |
6.2% |
7.1% |
6.2% |
6.3% |
10.2% |
|||||||
Total Diagnostics ex. Blood |
$290.1 |
$276.0 |
5.1% |
6.1% |
4.7% |
6.3% |
10.2% |
|||||||
|
|
|
|
|
|
|
|
|||||||
Breast Health |
|
|
|
|
|
|
|
|||||||
Breast Imaging |
$289.0 |
$273.3 |
5.7% |
6.5% |
5.9% |
5.3% |
8.6% |
|||||||
Interventional Breast Solutions |
$53.6 |
$48.9 |
9.6% |
10.2% |
9.2% |
12.0% |
15.7% |
|||||||
Total Breast Health |
$342.6 |
$322.2 |
6.3% |
7.1% |
6.4% |
6.0% |
9.4% |
|||||||
|
|
|
|
|
|
|
|
|||||||
Medical Aesthetics |
$76.9 |
$70.6 |
8.9% |
10.3% |
16.8% |
2.0% |
4.5% |
|||||||
|
|
|
|
|
|
|
|
|||||||
GYN Surgical |
$114.5 |
$107.4 |
6.6% |
7.3% |
5.5% |
12.2% |
16.8% |
|||||||
|
|
|
|
|
|
|
|
|||||||
Skeletal Health |
$25.0 |
$24.4 |
2.6% |
3.7% |
3.6% |
0.9% |
3.8% |
|||||||
|
|
|
|
|
|
|
|
|||||||
Total |
$865.8 |
$813.5 |
6.4% |
7.3% |
6.7% |
5.7% |
9.2% |
|||||||
Total Revenue ex. Blood |
$849.1 |
$800.6 |
6.1% |
6.9% |
6.2% |
5.7% |
9.2% |
Other Financial Highlights
- Excluding the divested Blood Screening business, revenue of $849.1 million increased 6.1%, or 6.9% in constant currency.
- The acquired Faxitron and Focal businesses contributed $14.6 million to Breast Health revenue, representing mid-teens growth on a pro forma basis compared to what the entities reported in the prior year period.
- Global Medical Aesthetics revenue of $76.9 million increased 8.9%, or 10.3% in constant currency, although the prior-year comparable was unusually low due to one-time customer refunds and rebates of $6.8 million related to the voluntary marketing suspension of TempSure® Vitalia.
- Gross margin was 44.7% on a GAAP basis, and 61.7% on a non-GAAP basis. GAAP gross margin decreased primarily due to a $66.9 million non-cash impairment charge related to Medical Aesthetics intangible assets and equipment recorded within cost of revenues. Non-GAAP gross margin decreased 10 basis points, primarily due to higher manufacturing costs, unfavorable product sales mix, tariffs in China, and the stronger U.S. dollar.
- Operating margin was 8.8% on a GAAP basis, and 29.4% on a non-GAAP basis. Non-GAAP operating margin increased 30 basis points, driven by lower operating expenses as a percentage of revenue.
- The Company’s effective tax rate was a benefit of 0.5% on a GAAP basis, and a provision of 21.0% on a non-GAAP basis.
- GAAP net income of $39.9 million, which included an aggregate $79.2 million non-cash impairment charge related to Medical Aesthetics intangible assets and equipment, decreased 21.0%. Non-GAAP net income of $175.0 million increased 10.3%. Adjusted non-GAAP earnings before interest, taxes, depreciation and amortization (EBITDA) was $277.7 million, an increase of 5.5%.
- Total debt outstanding at the end of the quarter was $3.1 billion. The Company ended the quarter with cash and equivalents of $601.8 million, and a net leverage ratio (net debt over adjusted EBITDA) of 2.3 times.
- On a trailing 12 months basis, adjusted Return on Invested Capital (ROIC) of 13.0% increased 40 basis points compared to the prior year period.
Financial Guidance for Fiscal 2020
“Our initial 2020 guidance assumes that the solid organic growth trends that emerged in 2019 will continue, and that non-GAAP EPS will grow more than twice as fast as reported revenue,” said Karleen Oberton, Hologic’s Chief Financial Officer.
Hologic’s financial guidance for the first quarter and fiscal year 2020 is shown in the table below. The guidance is based on a full year non-GAAP tax rate of approximately 21.75%, and diluted shares outstanding of approximately 272 million for the full year. The guidance assumes that SSI’s revenue and operating results, which are slightly dilutive, will be consolidated into Hologic’s results beginning in the second quarter. Constant currency guidance assumes that foreign exchange rates are the same in fiscal 2020 as in fiscal 2019. Current guidance assumes that recent foreign exchange rates persist for all of fiscal 2020.
|
Current Guidance |
|||||||
|
Constant |
Reported % |
Guidance $ |
|||||
Fiscal 2020 |
|
|
|
|||||
Revenue |
3.0% – 4.5% |
2.5% – 3.9% |
$3,450 – $3,500 |
|||||
GAAP EPS |
|
N.M. |
$1.59 – $1.64 |
|||||
Non-GAAP EPS |
|
7.0% to 9.1% |
$2.60 – $2.65 |
|||||
|
|
|
|
|||||
Q1 2020 |
|
|
|
|||||
Revenue |
1.2% – 3.0% |
0.5% to 2.3% |
$835 – $850 |
|||||
GAAP EPS |
|
(8.3%) to (2.8%) |
$0.33 – $0.35 |
|||||
Non-GAAP EPS |
|
1.7% to 5.2% |
$0.59 – $0.61 |
Use of Non-GAAP Financial Measures
The Company has presented the following non-GAAP financial measures in this press release: constant currency revenues; non-GAAP gross margin; non-GAAP operating expenses; non-GAAP operating margin; non-GAAP net income; non-GAAP EPS; and adjusted EBITDA. The Company defines its non-GAAP net income, EPS, and other non-GAAP financial measures to exclude, as applicable: (i) the amortization of intangible assets and impairment of goodwill, intangible assets and equipment; (ii) additional depreciation expense from acquired fixed assets and accelerated depreciation related to consolidation and closure of facilities; (iii) additional expenses resulting from the purchase accounting adjustment to record inventory at fair value; (iv) non-cash interest expense related to amortization of the debt discount from the equity conversion option of convertible notes; (v) restructuring and divestiture charges and facility closure and consolidation charges and costs incurred to integrate acquisitions (including retention, transaction bonuses, legal and professional consulting services) and separate divested businesses from existing operations; (vi) transaction related expenses for divestitures and acquisitions; (vii) debt extinguishment losses and related transaction costs; (viii) the unrealized (gains) losses on the mark-to-market of forward foreign currency contracts and foreign currency option contracts for which the Company has not elected hedge accounting; (ix) litigation settlement charges (benefits) and non-income tax related charges (benefits); (x) other-than-temporary impairment losses on investments and realized gains and losses resulting from the sale of investments; (xi) the one-time discrete impact of tax reform primarily related to remeasuring net deferred tax liabilities; (xii) other one-time, non-recurring, unusual or infrequent charges, expenses or gains that may not be indicative of the Company’s core business results; (xiii) expenses in SuperSonic Imagine’s net loss that the Company would exclude from its non-GAAP net income; and (xiv) income taxes related to such adjustments. The Company defines adjusted EBITDA as its non-GAAP net income plus net interest expense, income taxes, and depreciation and amortization expense included in its non-GAAP net income.
These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with GAAP. The company’s definition of these non-GAAP measures may differ from similarly titled measures used by others.
The non-GAAP financial measures used in this press release adjust for specified items that can be highly variable or difficult to predict. The company generally uses these non-GAAP financial measures to facilitate management’s financial and operational decision-making, including evaluation of Hologic’s historical operating results, comparison to competitors’ operating results and determination of management incentive compensation. These non-GAAP financial measures reflect an additional way of viewing aspects of the company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting Hologic’s business.
Because non-GAAP financial measures exclude the effect of items that will increase or decrease the company’s reported results of operations, management strongly encourages investors to review the company’s consolidated financial statements and publicly filed reports in their entirety. A reconciliation of the non-GAAP financial measures to the most directly comparable GAAP financial measures is included in the tables accompanying this release.
Future Non-GAAP Adjustments:
Future GAAP EPS may be affected by changes in ongoing assumptions and judgments, and may also be affected by non-recurring, unusual or unanticipated charges, expenses or gains, which are excluded in the calculation of the Company’s non-GAAP EPS guidance as described in this press release.
Conference Call and Webcast
Hologic’s management will host a conference call at 4:30 p.m. ET today to discuss its financial results for the fourth quarter of fiscal 2019. Approximately 10 minutes before the call, dial 888-204-4368 (in the U.S.) or +1 323-994-2093 (international) and enter access code 1855427. A replay will be available approximately two hours after the call ends through Friday, November 29, 2019. The replay numbers are 888-203-1112 (U.S.) or +1 719-457-0820 (international), access code 1855427, PIN 2953. The Company will also provide a live webcast of the call at http://investors.hologic.com.
About Hologic, Inc.
Hologic, Inc. is an innovative medical technology company primarily focused on improving women’s health and well-being through early detection and treatment. For more information on Hologic, visit www.hologic.com.
Hologic, Cynosure, TempSure, and associated logos are trademarks and/or registered trademarks of Hologic, Inc. and/or its subsidiaries in the United States and/or other countries.
Forward-Looking Statements
This news release contains forward-looking information that involves risks and uncertainties, including statements about the Company’s plans, objectives, expectations and intentions. Such statements include, without limitation: financial or other information included herein based upon or otherwise incorporating judgments or estimates relating to future performance, events or expectations; the Company’s strategies, positioning, resources, capabilities, and expectations for future performance; and the Company’s outlook and financial and other guidance. These forward-looking statements are based upon assumptions made by the Company as of the date hereof and are subject to known and unknown risks and uncertainties that could cause actual results to differ materially from those anticipated.
Risks and uncertainties that could adversely affect the Company’s business and prospects, and otherwise cause actual results to differ materially from those anticipated, include without limitation: the ability of the Company to successfully manage leadership and organizational changes, including the ability of the Company to attract, motivate and retain key employees; U.S., European and general worldwide economic conditions, trade relations, and related uncertainties; the Company’s reliance on third-party reimbursement policies to support the sales and market acceptance of its products, including the possible adverse impact of government regulation and changes in the availability and amount of reimbursement and uncertainties for new products or product enhancements; changes to applicable laws and regulations, including tax laws, global health care reform, and import/export trade laws; changes in guidelines, recommendations and studies published by various organizations that could affect the use of the Company’s products; uncertainties inherent in the development of new products and the enhancement of existing products, including FDA approval and/or clearance and other regulatory risks, technical risks, cost overruns and delays; the risk that products may contain undetected errors or defects or otherwise not perform as anticipated; risks associated with strategic alliances and the ability of the Company to realize anticipated benefits of those alliances; risks associated with acquisitions, including, without limitation, the Company’s ability to successfully integrate acquired businesses, the risks that the acquired businesses may not operate as effectively and efficiently as expected even if otherwise successfully integrated, and the risks that acquisitions may involve unexpected costs or unexpected liabilities; the risks of conducting business internationally; the risk of adverse exchange rate fluctuations on the Company’s international activities and businesses; manufacturing risks, including the Company’s reliance on a single or limited source of supply for key components, the need to comply with especially high standards for the manufacture of many of its products and risks associated with utilizing third party manufacturers; the Company’s ability to predict accurately the demand for its products, and products under development, and to develop strategies to address its markets successfully; the early stage of market development for certain of the Company’s products; the Company’s leverage risks, including the Company’s obligation to meet payment obligations and financial covenants associated with its debt; cybersecurity risks; risks related to the use and protection of intellectual property; expenses, uncertainties and potential liabilities relating to litigation, including, without limitation, commercial, intellectual property, employment and product liability litigation; technical innovations that could render products marketed or under development by the Company obsolete; and competition.
The risks included above are not exhaustive. Other factors that could adversely affect the Company’s business and prospects are described in the filings made by the Company with the SEC. The Company expressly disclaims any obligation or undertaking to release publicly any updates or revisions to any such statements presented herein to reflect any change in expectations or any change in events, conditions or circumstances on which any such statements are based.
SOURCE: Hologic, Inc.
HOLOGIC, INC. |
||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS |
||||||||||||||||
(Unaudited) |
||||||||||||||||
(In millions, except number of shares, which are reflected in thousands, and per share data) |
||||||||||||||||
|
Three Months Ended |
|
Years Ended |
|||||||||||||
|
September 28, 2019 |
|
September 29, 2018 |
|
September 28, 2019 |
|
September 29, 2018 |
|||||||||
|
|
|
|
|
|
|
|
|||||||||
Revenues: |
|
|
|
|
|
|
|
|||||||||
Product |
$ |
716.4 |
|
|
$ |
670.2 |
|
|
$ |
2,771.3 |
|
|
$ |
2,643.9 |
|
|
Service and other |
149.4 |
|
|
143.3 |
|
|
596.0 |
|
|
574.0 |
|
|||||
Total revenues |
865.8 |
|
|
813.5 |
|
|
3,367.3 |
|
|
3,217.9 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Cost of revenues: |
|
|
|
|
|
|
|
|||||||||
Product |
247.9 |
|
|
229.6 |
|
|
948.7 |
|
|
886.6 |
|
|||||
Amortization of intangible assets |
78.6 |
|
|
80.5 |
|
|
318.5 |
|
|
319.4 |
|
|||||
Impairment of intangible assets and equipment |
66.9 |
|
|
— |
|
|
441.5 |
|
|
— |
|
|||||
Service and other |
85.7 |
|
|
82.3 |
|
|
350.5 |
|
|
315.2 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Gross profit |
386.7 |
|
|
421.1 |
|
|
1,308.1 |
|
|
1,696.7 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Operating expenses: |
|
|
|
|
|
|
|
|||||||||
Research and development |
60.4 |
|
|
52.7 |
|
|
232.2 |
|
|
218.7 |
|
|||||
Selling and marketing |
141.8 |
|
|
133.5 |
|
|
564.9 |
|
|
544.6 |
|
|||||
General and administrative |
83.7 |
|
|
118.1 |
|
|
332.3 |
|
|
366.1 |
|
|||||
Amortization of intangible assets |
11.9 |
|
|
14.8 |
|
|
52.0 |
|
|
59.3 |
|
|||||
Impairment of intangible assets and equipment |
12.3 |
|
|
— |
|
|
81.5 |
|
|
46.0 |
|
|||||
Impairment of goodwill |
— |
|
|
— |
|
|
— |
|
|
685.7 |
|
|||||
Restructuring charges |
0.6 |
|
|
2.8 |
|
|
6.6 |
|
|
14.2 |
|
|||||
Total operating expenses |
310.7 |
|
|
321.9 |
|
|
1,269.5 |
|
|
1,934.6 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) from operations |
76.0 |
|
|
99.2 |
|
|
38.6 |
|
|
(237.9 |
) |
|||||
Interest income |
1.3 |
|
|
1.9 |
|
|
4.6 |
|
|
6.3 |
|
|||||
Interest expense |
(34.8 |
) |
|
(34.3 |
) |
|
(140.8 |
) |
|
(148.7 |
) |
|||||
Debt extinguishment losses |
— |
|
|
— |
|
|
(0.8 |
) |
|
(45.9 |
) |
|||||
Other (expense) income, net |
(2.8 |
) |
|
4.5 |
|
|
3.1 |
|
|
7.6 |
|
|||||
|
|
|
|
|
|
|
|
|||||||||
Income (loss) before income taxes |
39.7 |
|
|
71.3 |
|
|
(95.3 |
) |
|
(418.6 |
) |
|||||
Provision (benefit) for income taxes |
(0.2) |
|
|
20.8 |
|
|
(55.1 |
) |
|
(307.3 |
) |
|||||
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) |
$ |
39.9 |
|
|
$ |
50.5 |
|
|
$ |
(40.2) |
|
|
$ |
(111.3 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Net income (loss) per common share: |
|
|
|
|
|
|
|
|||||||||
Basic |
$ |
0.15 |
|
|
$ |
0.19 |
|
|
$ |
(0.15) |
|
|
$ |
(0.40 |
) |
|
Diluted |
$ |
0.15 |
|
|
$ |
0.18 |
|
|
$ |
(0.15) |
|
|
$ |
(0.40 |
) |
|
|
|
|
|
|
|
|
|
|||||||||
Weighted average number of shares outstanding: |
|
|
|
|
|
|
|
|||||||||
Basic |
268,894 |
|
|
272,720 |
|
|
269,413 |
|
|
275,105 |
|
|||||
Diluted |
270,993 |
|
|
274,981 |
|
|
269,413 |
|
|
275,105 |
|
HOLOGIC, INC. |
||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
||||||||
(Unaudited) |
||||||||
(In millions) |
||||||||
|
September 28, 2019 |
|
September 29, 2018 |
|||||
ASSETS |
|
|
|
|||||
|
|
|
|
|||||
Current assets: |
|
|
|
|||||
Cash and cash equivalents |
$ |
601.8 |
|
|
$ |
666.7 |
|
|
Accounts receivable, net |
648.7 |
|
|
579.2 |
|
|||
Inventories |
444.9 |
|
|
384.1 |
|
|||
Other current assets |
97.2 |
|
|
93.2 |
|
|||
Total current assets |
1,792.6 |
|
|
1,723.2 |
|
|||
|
|
|
|
|||||
Property, plant and equipment, net |
473.0 |
|
|
478.2 |
|
|||
Goodwill and intangible assets |
4,183.9 |
|
|
4,931.8 |
|
|||
Other assets |
161.6 |
|
|
97.7 |
|
|||
Total assets |
$ |
6,611.1 |
|
|
$ |
7,230.9 |
|
|
|
|
|
|
|||||
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|||||
|
|
|
|
|||||
Current liabilities: |
|
|
|
|||||
Current portion of long-term debt |
$ |
271.4 |
|
|
$ |
599.7 |
|
|
Accounts payable and accrued liabilities |
619.2 |
|
|
630.0 |
|
|||
Deferred revenue |
179.5 |
|
|
172.9 |
|
|||
Total current liabilities |
1,070.1 |
|
|
1,402.6 |
|
|||
|
|
|
|
|||||
Long-term debt, net of current portion |
2,783.6 |
|
|
2,704.6 |
|
|||
Deferred income taxes |
286.2 |
|
|
498.2 |
|
|||
Other long-term liabilities |
192.1 |
|
|
196.7 |
|
|||
Total liabilities |
4,332.0 |
|
|
4,802.1 |
|
|||
Total stockholders’ equity |
2,279.1 |
|
|
2,428.8 |
|
|||
Total liabilities and stockholders’ equity |
$ |
6,611.1 |
|
|
$ |
7,230.9 |
|
HOLOGIC, INC. |
||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||
(Unaudited) |
||||||||
(in millions) |
||||||||
|
|
|||||||
|
Years Ended |
|||||||
|
September 28, 2019 |
|
September 29, 2018 |
|||||
OPERATING ACTIVITIES |
|
|
|
|||||
Net loss |
$ |
(40.2) |
|
|
$ |
(111.3 |
) |
|
Adjustments to reconcile net loss to net cash provided by operating activities: |
|
|
|
|||||
Depreciation |
92.5 |
|
|
101.6 |
|
|||
Amortization |
370.6 |
|
|
378.7 |
|
|||
Non-cash interest expense |
8.6 |
|
|
15.0 |
|
|||
Stock-based compensation expense |
62.0 |
|
|
65.0 |
|
|||
Deferred income taxes |
(231.7 |
) |
|
(477.3 |
) |
|||
Goodwill impairment charge |
— |
|
|
685.7 |
|
|||
Intangible asset and equipment impairment charges |
523.0 |
|
|
46.0 |
|
|||
Fair value write-up of inventory sold |
7.1 |
|
|
1.1 |
|
|||
Debt extinguishment losses |
0.8 |
|
|
45.9 |
|
|||
Other adjustments and non-cash items |
18.1 |
|
|
8.7 |
|
|||
Changes in operating assets and liabilities, excluding the effect of acquisitions: |
|
|
|
|||||
Accounts receivable |
(76.5 |
) |
|
(38.2 |
) |
|||
Inventories |
(63.0 |
) |
|
(50.6 |
) |
|||
Prepaid income taxes |
(2.7 |
) |
|
(9.4 |
) |
|||
Prepaid expenses and other assets |
(6.0 |
) |
|
(4.2 |
) |
|||
Accounts payable |
(5.5 |
) |
|
23.9 |
|
|||
Accrued expenses and other liabilities |
(22.0 |
) |
|
53.8 |
|
|||
Deferred revenue |
14.4 |
|
|
(1.5 |
) |
|||
Net cash provided by operating activities |
649.5 |
|
|
732.9 |
|
|||
INVESTING ACTIVITIES |
|
|
|
|||||
Acquisition of businesses, net of cash acquired |
(110.6 |
) |
|
(76.5 |
) |
|||
Purchase of equity method investment in SSI |
(18.2 |
) |
|
— |
|
|||
Loans to SSI |
(28.4 |
) |
|
— |
|
|||
Purchase of property and equipment |
(57.0 |
) |
|
(58.4 |
) |
|||
Increase in equipment under customer usage agreements |
(52.1 |
) |
|
(47.2 |
) |
|||
Purchase of cost-method investment |
(3.0 |
) |
|
(6.0 |
) |
|||
Purchase of intellectual property |
(4.5 |
) |
|
— |
|
|||
Other activity |
(6.9 |
) |
|
(7.1 |
) |
|||
Net cash used in investing activities |
(280.7 |
) |
|
(195.2 |
) |
|||
FINANCING ACTIVITIES |
|
|
|
|||||
Proceeds from long-term debt |
1,500.0 |
|
|
1,500.0 |
|
|||
Repayment of long-term debt |
(1,462.5 |
) |
|
(1,359.4 |
) |
|||
Proceeds from senior notes |
— |
|
|
1,350.0 |
|
|||
Repayment of senior notes |
— |
|
|
(1,037.7 |
) |
|||
Payments to extinguish convertible notes |
— |
|
|
(546.2 |
) |
|||
Proceeds from amounts borrowed under revolving credit line |
480.0 |
|
|
1,150.0 |
|
|||
Repayments of amounts borrowed under revolving credit line |
(780.0 |
) |
|
(1,195.0 |
) |
|||
Proceeds from accounts receivable securitization program |
43.0 |
|
|
34.0 |
|
|||
Repayments under accounts receivable securitization program |
(34.0 |
) |
|
(9.0 |
) |
|||
Repurchases of common stock |
(200.1 |
) |
|
(275.8 |
) |
|||
Payment of debt issuance costs |
(2.7 |
) |
|
(23.5 |
) |
|||
Payment of acquired long term debt |
(2.5 |
) |
|
(3.3 |
) |
|||
Payment of deferred acquisition consideration |
(6.5 |
) |
|
— |
|
|||
Purchase of interest rate caps |
(1.5 |
) |
|
(3.7 |
) |
|||
Net proceeds from issuance of common stock under employee stock plans |
49.8 |
|
|
33.2 |
|
|||
Payment of minimum tax withholdings on net share settlements of equity awards |
(12.8 |
) |
|
(16.7 |
) |
|||
Payments under capital lease obligations |
(1.7 |
) |
|
(1.7 |
) |
|||
Net cash used in financing activities |
(431.5 |
) |
|
(404.8 |
) |
|||
Effect of exchange rate changes on cash and cash equivalents |
(2.2 |
) |
|
(6.8 |
) |
|||
Net (decrease) increase in cash and cash equivalents |
(64.9 |
) |
|
126.1 |
|
|||
Cash and cash equivalents, beginning of period |
666.7 |
|
|
540.6 |
|
|||
Cash and cash equivalents, end of period |
$ |
601.8 |
|
|
$ |
666.7 |
|
Contacts
Michael Watts
Vice President, Investor Relations and
Corporate Communications
(858) 410-8588
michael.watts@hologic.com