Completed Audit Committee evaluation and restated Q2 2021 unaudited interim financial statements
Announces strategic realignment to support future growth strategies
Consolidated net revenue increased 80% in the third quarter of 2021 compared to the third quarter of 2020
Launched Cronos Group’s first cultured cannabinoid gummy and vape products under Spinach FEELZ™ brand
Spinach® held a double-digit market share in the gummies category in Canada in the third quarter of 2021
TORONTO, Feb. 18, 2022 (GLOBE NEWSWIRE) — Cronos Group Inc. (NASDAQ: CRON) (TSX: CRON) (“Cronos Group” or the “Company”), today announces its 2021 Third Quarter business results.
The Audit Committee of the Company’s Board of Directors has completed its evaluation of goodwill and indefinite-lived intangible assets in the Company’s U.S. reporting unit for impairment. Following completion of this evaluation, and on the recommendation of the Audit Committee and in consultation with the Company’s independent auditor, KPMG LLP, the Board determined that Cronos Group restate its unaudited interim financial statements for the second quarter of 2021. Accordingly, the Company recorded an impairment charge of $236.1 million on goodwill and indefinite-lived intangible assets and on long-lived assets in its U.S. reporting unit for the three and six months ended June 30, 2021. The impairment charges have no impact on cash and cash equivalents or revenues.
“We are pleased that the Audit Committee has completed its evaluation, and that Cronos Group is now current with the filing of our financial reports. As we move forward, we are committed to improving our internal controls and financial reporting practices, maintaining the highest standards of transparency and accountability, and enhancing our capabilities and resources across functions to support our strategy,” said Kurt Schmidt, President and CEO, Cronos Group.
“As Cronos Group advances its strategy to build disruptive intellectual property by advancing cannabis research, technology and product development, we have determined that now is the right time to realign the business around our brands by centralizing functions under common leadership, managing expenses and prioritizing our investments in innovation. Through this realignment, our goal is to position Cronos Group to be able to successfully assemble a portfolio of best-in-class brands, products and intellectual property, while preserving the financial flexibility to make additional strategic investments in our R&D and brand pipeline as we innovate and evolve with our consumers’ wants and needs,” said Kurt Schmidt, President and CEO, Cronos Group.
“In parallel, we continue to set our sights on additional long-term opportunities in the U.S. cannabis market and believe this realignment will lay important groundwork to support that effort once federally permissible. We remain focused on building long-term value for shareholders by continuing to build Cronos Group into a leading global brand-led, consumer-focused cannabis company.”
Financial Results
(in thousands of U.S. dollars) | Three months ended September 30, |
Change | Nine months ended September 30, |
Change | ||||||||||||||||||||||||||
2021 | 2020 | $ | % | 2021 | 2020 | $ | % | |||||||||||||||||||||||
Net revenue | ||||||||||||||||||||||||||||||
United States | $ | 2,100 | $ | 1,639 | $ | 461 | 28 | % | $ | 6,768 | $ | 5,989 | $ | 779 | 13 | % | ||||||||||||||
Rest of World | 18,307 | 9,719 | 8,588 | 88 | % | 41,872 | 23,684 | 18,188 | 77 | % | ||||||||||||||||||||
Consolidated net revenue | 20,407 | 11,358 | 9,049 | 80 | % | 48,640 | 29,673 | 18,967 | 64 | % | ||||||||||||||||||||
Gross profit | $ | (730 | ) | $ | (1,537 | ) | $ | 807 | 53 | % | $ | (19,477 | ) | $ | (10,935 | ) | $ | (8,542 | ) | (78 | )% | |||||||||
Gross margin | (4 | )% | (14 | )% | N/A | 10 pp | (40 | )% | (37 | )% | N/A | (3) pp | ||||||||||||||||||
Adjusted EBITDA (i) | $ | (46,773 | ) | $ | (30,079 | ) | $ | (16,694 | ) | (56 | )% | $ | (133,106 | ) | $ | (94,120 | ) | $ | (38,986 | ) | (41 | )% | ||||||||
Other Data | ||||||||||||||||||||||||||||||
Cash and cash equivalents (ii) | $ | 842,567 | $ | 1,097,846 | $ | (255,279 | ) | (23 | )% | |||||||||||||||||||||
Short-term investments (ii) | 197,161 | 202,883 | (5,722 | ) | (3 | )% | ||||||||||||||||||||||||
Capital expenditures | 2,505 | 8,330 | (5,825 | ) | (70 | )% | 11,695 | 24,428 | (12,733 | ) | (52 | )% |
(i) See “Non-GAAP Measures” for more information, including a reconciliation of adjusted earnings (loss) before interest, taxes, depreciation and amortization (“Adjusted EBITDA”)
(ii) Dollar amounts are as of the last day of the period indicated
Third Quarter 2021
Business Updates
Strategic and Organizational Update
As Cronos Group advances its strategy to build disruptive intellectual property by advancing cannabis research, technology and product development, the Company has determined that now is the right time to realign the business around its brands. The organizational and cost initiatives being undertaken are intended to position Cronos Group to drive profitable and sustainable growth over time. The program will consist of the following:
The overall strategic realignment initiative is expected to deliver $20 to $25 million in initially identified savings across operating expense categories in 2022, primarily driven by savings in sales and marketing, general and administrative, and research and development.
Brand and Product Portfolio
In the third quarter of 2021, the Company continued to build on the success of its dried flower portfolio with the introduction of new high potency cultivars, Atomic Sour Grapefruit and Cocoa Bomba, in select markets in Canada. These launches, in addition to the launch of Spinach® GMO Cookies earlier in 2021, are further solidifying the Company’s strength in the dried flower category in the Canadian adult-use cannabis market.
In October 2021, Cronos Group launched its first cultured cannabinoid product, SPINACH FEELZ™ Chill Bliss 2:1 THC|CBG gummy. The SPINACH FEELZ™ Chill Bliss 2:1 THC|CBG gummy builds on Cronos Group’s successful SOURZ by Spinach™ gummy platform, utilizing the distinctive “S” shape with a proprietary coating designed to provide a sour and sweet flavor profile. In addition, in January 2022, the Company launched a 1-gram vape featuring THC and CBG under the Spinach FEELZ™ brand in the Canadian adult-use cannabis market. The Company, through the SPINACH FEELZ™ brand, plans to produce a variety of cannabis products that will prominently feature rare cannabinoids, designed to deliver unique and enhanced experiences made possible through proprietary blends of rare cannabinoids alongside more common cannabinoids, like THC and CBD.
Global Supply Chain
In the third quarter of 2021, Cronos GrowCo, the Company’s joint venture in Canada, continued to build on success of its first harvest in the first quarter of 2021. With its processing license in hand, Cronos GrowCo has begun selling to Canadian license holders in the wholesale market. In addition, the Company has begun purchasing dried flower from Cronos GrowCo, marking a milestone in the evolution of the Company’s Canadian cannabis supply chain.
Intellectual Property Initiatives
In August 2021, Cronos Group announced the achievement of the final productivity target in respect of cannabigerolic acid (“CBGA”) under its strategic partnership (the “Ginkgo Strategic Partnership”) with Ginkgo Bioworks Holdings, Inc. (NYSE:DNA) (“Ginkgo”), which supported the launch of the Company’s SPINACH FEELZ™ Chill Bliss 2:1 THC|CBG gummy. In November 2021, Cronos Group achieved the final productivity target for a second cannabinoid, cannabigerovarinic acid (“CBGVA”), which is a crucial step to developing cultured tetrahydrocannabivarin (“THCV”), releasing the second equity milestone to Ginkgo.
Appointments
In January 2022, the Company appointed Jeff Jacobson Senior Vice President, Head of Growth (North America). Mr. Jacobson previously served as the Company’s General Manager of Canada and Europe. Mr. Jacobson has been with Cronos Group since December 2016 and previous to that was a co-founder of Peace Naturals Project Inc. Mr. Jacobson’s expertise and experience in licensing and compliance, new business development, project management and resource management help Cronos Group lead in domestic and international markets.
Also in January 2022, the Company appointed John Griese Senior Vice President, Head of Operations (North America). Mr. Griese joined Cronos Group in August 2021 as the Vice President of Operations. Mr. Griese has worked with several cannabis organizations and was most recently the Chief Operating Officer (“COO”) for The Supreme Cannabis Company, Inc. (“Supreme”). Prior to Supreme, Mr. Griese garnered cannabis experience during California’s adult use implementation as COO for global cannabis company Creso Pharma Limited. Prior to that he spent the majority of his career in supply chain and operations, with PepsiCo, Inc., Nestle and Sofina Foods Inc. Mr. Griese’s experience in building supply chains around the world will help the Company win in the markets we are in today, while staying nimble in order to move fast and pivot as the industry changes over time.
Rest of World Results
Cronos Group’s ROW reporting segment includes results of the Company’s operations for all markets outside of the U.S.
(in thousands of U.S. dollars) | Three months ended September 30, |
Change | Nine months ended September 30, |
Change | ||||||||||||||||||||||||||
2021 | 2020 | $ | % | 2021 | 2020 | $ | % | |||||||||||||||||||||||
Cannabis flower | $ | 15,306 | $ | 7,958 | $ | 7,348 | 92 | % | $ | 36,337 | $ | 16,373 | $ | 19,964 | 122 | % | ||||||||||||||
Cannabis extracts | 2,786 | 1,504 | 1,282 | 85 | % | 5,020 | 6,821 | (1,801 | ) | (26 | )% | |||||||||||||||||||
Other | 215 | 257 | (42 | ) | (16 | )% | 515 | 490 | 25 | 5 | % | |||||||||||||||||||
Net revenue | 18,307 | 9,719 | 8,588 | 88 | % | 41,872 | 23,684 | 18,188 | 77 | % | ||||||||||||||||||||
Gross profit | $ | 572 | $ | (2,203 | ) | $ | 2,775 | 126 | % | $ | (19,995 | ) | $ | (13,270 | ) | $ | (6,725 | ) | (51 | )% | ||||||||||
Gross margin | 3 | % | (23 | )% | N/A | 26 pp | (48 | )% | (56 | )% | N/A | 8 pp | ||||||||||||||||||
Adjusted EBITDA (i) | $ | (29,760 | ) | $ | (14,371 | ) | $ | (15,389 | ) | (107 | )% | $ | (84,549 | ) | $ | (61,999 | ) | $ | (22,550 | ) | (36 | )% |
(i) See “Non-GAAP Measures” for more information, including a reconciliation of Adjusted EBITDA
Third Quarter 2021
United States Results
Cronos Group’s U.S. reporting segment includes results of the Company’s operations for all brands and products in the U.S.
(in thousands of U.S. dollars) | Three months ended September 30, |
Change | Nine months ended September 30, |
Change | ||||||||||||||||||||||||||
2021 | 2020 | $ | % | 2021 | 2020 | $ | % | |||||||||||||||||||||||
Net revenue | $ | 2,100 | $ | 1,639 | $ | 461 | 28 | % | $ | 6,768 | $ | 5,989 | $ | 779 | 13 | % | ||||||||||||||
Gross profit | $ | (1,302 | ) | $ | 666 | $ | (1,968 | ) | (295 | )% | $ | 518 | $ | 2,335 | $ | (1,817 | ) | (78 | )% | |||||||||||
Gross margin | (62 | )% | 41 | % | N/A | (103) pp | 8 | % | 39 | % | N/A | (31) pp | ||||||||||||||||||
Adjusted EBITDA (i) | $ | (12,200 | ) | $ | (5,687 | ) | $ | (6,513 | ) | (115 | )% | $ | (32,421 | ) | $ | (16,254 | ) | $ | (16,167 | ) | (99 | )% |
(i) See “Non-GAAP Measures” for more information, including a reconciliation of Adjusted EBITDA.
Third Quarter 2021
Conference Call
The Company will host a conference call and live audio webcast on Friday, February 18, 2022, at 8:30 a.m. EST to discuss 2021 Third Quarter business results. An audio replay of the call will be archived on the Company’s website for replay. Instructions for the conference call are provided below:
About Cronos Group
Cronos Group is an innovative global cannabinoid company with international production and distribution across four continents. Cronos Group is committed to building disruptive intellectual property by advancing cannabis research, technology and product development. With a passion to responsibly elevate the consumer experience, Cronos Group is building an iconic brand portfolio. Cronos Group’s diverse international brand portfolio includes Spinach®, PEACE NATURALS®, Lord Jones®, Happy Dance® and PEACE+™. For more information about Cronos Group and its brands, please visit: thecronosgroup.com.
Forward-Looking Statements
This press release may contain information that may constitute forward-looking information and forward-looking statements within the meaning of applicable securities laws (collectively, “Forward-Looking Statements”), which are based upon our current internal expectations, estimates, projections, assumptions and beliefs. All information that is not clearly historical in nature may constitute Forward-Looking Statements. In some cases, Forward-Looking Statements can be identified by the use of forward-looking terminology such as “expect”, “likely”, “may”, “will”, “should”, “intend”, “anticipate”, “potential”, “proposed”, “estimate” and other similar words, expressions and phrases, including negative and grammatical variations thereof, or statements that certain events or conditions “may” or “will” happen, or by discussion of strategy. Forward-Looking Statements include estimates, plans, expectations, opinions, forecasts, projections, targets, guidance or other statements that are not statements of historical fact.
Forward-Looking Statements include, but are not limited to, statements with respect to:
Certain of the Forward-Looking Statements contained herein concerning the industries in which we conduct our business are based on estimates prepared by us using data from publicly available governmental sources, market research, industry analysis and on assumptions based on data and knowledge of these industries, which we believe to be reasonable. However, although generally indicative of relative market positions, market shares and performance characteristics, such data is inherently imprecise. The industries in which we conduct our business involve risks and uncertainties that are subject to change based on various factors, which are described further below.
The Forward-Looking Statements contained herein are based upon certain material assumptions that were applied in drawing a conclusion or making a forecast or projection, including: (i) our ability, and the abilities of our joint ventures and our suppliers and distributors, to effectively deal with the restrictions, limitations and health issues presented by the COVID-19 pandemic and the ability to continue our production, distribution and sale of our products and customer demand for and use of our products; (ii) management’s perceptions of historical trends, current conditions and expected future developments; (iii) our ability to generate cash flow from operations; (iv) general economic, financial market, regulatory and political conditions in which we operate; (v) the production and manufacturing capabilities and output from our facilities and our joint ventures, strategic alliances and equity investments; (vi) consumer interest in our products; (vii) competition; (viii) anticipated and unanticipated costs; (ix) government regulation of our activities and products, including but not limited to the areas of taxation and environmental protection; (x) the timely receipt of any required regulatory authorizations, approvals, consents, permits and/or licenses; (xi) our ability to obtain qualified staff, equipment and services in a timely and cost-efficient manner; (xii) our ability to conduct operations in a safe, efficient and effective manner; (xiii) our ability to realize anticipated benefits, synergies or generate revenue, profits or value from our recent acquisitions into our existing operations; (xiv) our ability to realize the expected cost-savings, efficiencies and other benefits of our realignment and employee turnover related thereto; (xv) our ability to complete planned dispositions, and, if completed, obtain our anticipated sales price; (xvi) our ability to exercise the PharmaCann Option and realize the anticipated benefits of the transactions with PharmaCann; and (xvii) other considerations that management believes to be appropriate in the circumstances. While our management considers these assumptions to be reasonable based on information currently available to management, there is no assurance that such expectations will prove to be correct.
By their nature, Forward-Looking Statements are subject to inherent risks and uncertainties that may be general or specific and which give rise to the possibility that expectations, forecasts, predictions, projections or conclusions will not prove to be accurate, that assumptions may not be correct and that objectives, strategic goals and priorities will not be achieved. A variety of factors, including known and unknown risks, many of which are beyond our control, could cause actual results to differ materially from the Forward-Looking Statements in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf. Such factors include, without limitation, the risk that the COVID-19 pandemic may disrupt our operations and those of our suppliers and distribution channels and negatively impact the demand for and use of our products; the risk that cost savings and any other synergies from the Altria Investment may not be fully realized or may take longer to realize than expected; the risk that we will not complete planned dispositions, or, if completed, obtain our anticipated sales price; the implementation and effectiveness of key personnel changes; the risks that our realignment will not result in the expected cost-savings, efficiencies and other benefits or will result in greater than anticipated turnover in personnel; future levels of revenues; consumer demand for cannabis and U.S. hemp products; our ability to manage disruptions in credit markets or changes to our credit ratings; future levels of capital, environmental or maintenance expenditures, general and administrative and other expenses; the success or timing of completion of ongoing or anticipated capital or maintenance projects; business strategies, growth opportunities and expected investment; the adequacy of our capital resources and liquidity, including but not limited to, availability of sufficient cash flow to execute our business plan (either within the expected timeframe or at all); the potential effects of judicial, regulatory or other proceedings, or threatened litigation or proceedings, on our business, financial condition, results of operations and cash flows; volatility in and/or degradation of general economic, market, industry or business conditions; compliance with applicable environmental, economic, health and safety, energy and other policies and regulations and in particular health concerns with respect to vaping and the use of cannabis and U.S. hemp products in vaping devices; the anticipated effects of actions of third parties such as competitors, activist investors or federal (including U.S. federal), state, provincial, territorial or local regulatory authorities or self-regulatory organizations; changes in regulatory requirements in relation to our business and products; legal or regulatory obstacles that could prevent us from being able to exercise the PharmaCann Option and thereby realizing the anticipated benefits of the transaction with PharmaCann; dilution of our fully-diluted ownership of PharmaCann and the loss of our rights as a result of that dilution; our remediation of material weaknesses in our internal control over financial reporting and the improvement of our control environment and our systems, processes and procedures; and the factors discussed under Part I, Item 1A, “Risk Factors” of the Company’s Annual Report on Form 10-K for the year ended December 31, 2020, the Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2021 (as amended) and the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2021. Readers are cautioned to consider these and other factors, uncertainties and potential events carefully and not to put undue reliance on Forward-Looking Statements.
Forward-Looking Statements are provided for the purposes of assisting the reader in understanding our financial performance, financial position and cash flows as of and for periods ended on certain dates and to present information about management’s current expectations and plans relating to the future, and the reader is cautioned not to place undue reliance on these Forward-Looking Statements because of their inherent uncertainty and to appreciate the limited purposes for which they are being used by management. While we believe that the assumptions and expectations reflected in the Forward-Looking Statements are reasonable based on information currently available to management, there is no assurance that such assumptions and expectations will prove to have been correct. Forward-Looking Statements are made as of the date they are made and are based on the beliefs, estimates, expectations and opinions of management on that date. We undertake no obligation to update or revise any Forward-Looking Statements, whether as a result of new information, estimates or opinions, future events or results or otherwise or to explain any material difference between subsequent actual events and such Forward-Looking Statements. The Forward-Looking Statements contained in this press release and other reports we file with, or furnish to, the SEC and other regulatory agencies and made by our directors, officers, other employees and other persons authorized to speak on our behalf are expressly qualified in their entirety by these cautionary statements.
As used in this press release, “CBD” means cannabidiol and “U.S. hemp” has the meaning given to the term “hemp” in the U.S. Agricultural Improvement Act of 2018, including hemp-derived CBD.
Cronos Group Inc.
Condensed Consolidated Balance Sheets
(In thousands of U.S. dollars, except share amounts)
As of September 30, 2021 | As of December 31, 2020 | ||||||
Assets | (Unaudited) | (Audited) | |||||
Current assets | |||||||
Cash and cash equivalents | $ | 842,567 | $ | 1,078,023 | |||
Short-term investments | 197,161 | 211,766 | |||||
Accounts receivable, net | 14,669 | 8,928 | |||||
Other receivables | 1,723 | 10,033 | |||||
Current portion of loans receivable, net | 5,779 | 7,083 | |||||
Prepaids and other current assets | 10,196 | 11,161 | |||||
Inventory, net | 31,769 | 44,002 | |||||
Held-for-sale assets | — | 1,176 | |||||
Total current assets | 1,103,864 | 1,372,172 | |||||
Investments in equity accounted investees, net | 19,094 | 19,235 | |||||
Other investments | 110,392 | — | |||||
Loan receivable, net | 81,464 | 87,191 | |||||
Property, plant and equipment, net | 188,644 | 187,599 | |||||
Right-of-use assets | 9,386 | 9,776 | |||||
Intangible assets, net | 20,471 | 69,720 | |||||
Goodwill | 1,104 | 179,522 | |||||
Other assets | 780 | 467 | |||||
Total assets | $ | 1,535,199 | $ | 1,925,682 | |||
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable and other liabilities | $ | 32,115 | $ | 42,102 | |||
Current portion of lease obligation | 2,959 | 1,322 | |||||
Derivative liabilities | 34,528 | 163,410 | |||||
Total current liabilities | 69,602 | 206,834 | |||||
Due to non-controlling interests | 1,829 | 2,188 | |||||
Lease obligation | 7,343 | 8,492 | |||||
Total liabilities | 78,774 | 217,514 | |||||
Commitments and contingencies | |||||||
Shareholders’ equity | |||||||
Share capital | 586,878 | 569,260 | |||||
Additional paid-in capital | 30,373 | 34,596 | |||||
Retained earnings | 793,277 | 1,064,509 | |||||
Accumulated other comprehensive income | 48,926 | 42,999 | |||||
Total equity attributable to shareholders of Cronos Group | 1,459,454 | 1,711,364 | |||||
Non-controlling interests | (3,029 | ) | (3,196 | ) | |||
Total shareholders’ equity | 1,456,425 | 1,708,168 | |||||
Total liabilities and shareholders’ equity | $ | 1,535,199 | $ | 1,925,682 |
Cronos Group Inc.
Condensed Consolidated Statements of Net Income (Loss) and Comprehensive Income (Loss)
(In thousands of U.S. dollars, except share and per share amounts, unaudited)
Three months ended September 30, | Nine months ended September 30, | ||||||||||||||
2021 | 2020 | 2021 | 2020 | ||||||||||||
Net revenue, before excise taxes | $ | 24,590 | $ | 13,621 | $ | 58,092 | $ | 34,397 | |||||||
Excise taxes | (4,183 | ) | (2,263 | ) | (9,452 | ) | (4,724 | ) | |||||||
Net revenue | 20,407 | 11,358 | 48,640 | 29,673 | |||||||||||
Cost of sales | 21,137 | 12,895 | 56,156 | 29,584 | |||||||||||
Inventory write-down | — | — | 11,961 | 11,024 | |||||||||||
Gross profit | (730 | ) | (1,537 | ) | (19,477 | ) | (10,935 | ) | |||||||
Operating expenses | |||||||||||||||
Sales and marketing | 10,821 | 7,236 | 34,284 | 20,849 | |||||||||||
Research and development | 6,473 | 4,734 | 16,774 | 12,955 | |||||||||||
General and administrative | 32,546 | 18,860 | 76,869 | 61,048 | |||||||||||
Share-based payments | 2,667 | 7,916 | 7,731 | 12,898 | |||||||||||
Depreciation and amortization | 1,251 | 886 | 3,029 | 2,252 | |||||||||||
Impairment loss on goodwill and indefinite-lived intangible assets | 142 | — | 235,056 | 40,000 | |||||||||||
Impairment loss on long-lived assets | 1,784 | — | 4,739 | — | |||||||||||
Total operating expenses | 55,684 | 39,632 | 378,482 | 150,002 | |||||||||||
Operating loss | (56,414 | ) | (41,169 | ) | (397,959 | ) | (160,937 | ) | |||||||
Other income (expense) | |||||||||||||||
Interest income, net | 2,064 | 3,781 | 6,686 | 15,266 | |||||||||||
Gain on revaluation of derivative liabilities | 132,916 | 105,307 | 131,290 | 182,795 | |||||||||||
Share of loss from equity accounted investments | (1,414 | ) | (1,327 | ) | (4,172 | ) | (3,293 | ) | |||||||
Gain on disposal of other investments | — | 3,974 | — | 4,743 | |||||||||||
Other, net | 273 | (641 | ) | 1,184 | (625 | ) | |||||||||
Total other income | 133,839 | 111,094 | 134,988 | 198,886 | |||||||||||
Income (loss) before income taxes | 77,425 | 69,925 | (262,971 | ) | 37,949 | ||||||||||
Income tax expense (benefit) | (159 | ) | 988 | (159 | ) | 988 | |||||||||
Income (loss) from continuing operations | 77,584 | 68,937 | (262,812 | ) | 36,961 | ||||||||||
Income (loss) from discontinued operations | 82 | (473 | ) | (500 | ) | (519 | ) | ||||||||
Net income (loss) | 77,666 | 68,464 | (263,312 | ) | 36,442 | ||||||||||
Net loss attributable to non-controlling interest | (250 | ) | (569 | ) | (842 | ) | (1,654 | ) | |||||||
Net income (loss) attributable to Cronos Group | $ | 77,916 | $ | 69,033 | $ | (262,470 | ) | $ | 38,096 | ||||||
Other comprehensive income (loss) | |||||||||||||||
Net income (loss) | $ | 77,666 | $ | 68,464 | $ | (263,312 | ) | $ | 36,442 | ||||||
Other comprehensive income (loss): | |||||||||||||||
Foreign exchange gain (loss) on translation | (22,818 | ) | 26,167 | 6,936 | (35,654 | ) | |||||||||
Total other comprehensive income (loss) | (22,818 | ) | 26,167 | 6,936 | (35,654 | ) | |||||||||
Comprehensive income (loss) | 54,848 | 94,631 | (256,376 | ) | 788 | ||||||||||
Less: comprehensive income (loss) attributable to non-controlling interests | (265 | ) | (552 | ) | 167 | (1,650 | ) | ||||||||
Comprehensive income (loss) attributable to Cronos Group | $ | 55,113 | $ | 95,183 | $ | (256,543 | ) | $ | 2,438 | ||||||
Net income (loss) per share | |||||||||||||||
Basic – continuing operations | $ | 0.21 | $ | 0.20 | $ | (0.71 | ) | $ | 0.11 | ||||||
Diluted – continuing operations | 0.21 | 0.18 | (0.71 | ) | 0.10 | ||||||||||
Weighted average number of outstanding shares | |||||||||||||||
Basic | 372,456,354 | 350,288,783 | 369,097,920 | 349,397,156 | |||||||||||
Diluted | 375,653,248 | 373,863,414 | 369,097,920 | 374,121,557 |
Cronos Group Inc.
Condensed Consolidated Statements of Cash Flows
(In thousands of U.S. dollars, except share amounts, unaudited)
Nine months ended September 30, | |||||||
2021 | 2020 | ||||||
Operating activities | |||||||
Net income (loss) | $ | (263,312 | ) | $ | 36,442 | ||
Adjustments to reconcile net income (loss) to cash provided by operating activities: | |||||||
Share-based payments | 7,731 | 12,898 | |||||
Depreciation and amortization | 8,911 | 5,095 | |||||
Impairment loss on goodwill and indefinite-lived intangible assets | 235,056 | 40,000 | |||||
Impairment loss on long-lived assets | 4,739 | — | |||||
Share of loss from investments in equity accounted investees | 4,172 | 3,293 | |||||
Gain on revaluation of derivative liabilities | (131,290 | ) | (182,795 | ) | |||
Gain on disposal of other investments | — | (4,743 | ) | ||||
Expected credit losses on long-term financial assets | 13,162 | 1,573 | |||||
Other non-cash operating activities, net | (2,831 | ) | 105 | ||||
Changes in operating assets and liabilities: | |||||||
Accounts receivable, net | (5,747 | ) | 262 | ||||
Other receivables | 7,431 | (3,707 | ) | ||||
Prepaids and other current assets | 1,054 | (1,338 | ) | ||||
Inventory | 14,335 | (14,961 | ) | ||||
Accounts payable and other liabilities | (11,089 | ) | 1,333 | ||||
Cash flows used in operating activities | (117,678 | ) | (106,543 | ) | |||
Investing activities | |||||||
Purchase of short-term investments | (119,820 | ) | (125,562 | ) | |||
Proceeds from short-term investments | 135,801 | 220,058 | |||||
Purchase of other investments | (110,392 | ) | — | ||||
Proceeds from sale of other investments | — | 4,743 | |||||
Purchase of property, plant and equipment | (10,651 | ) | (21,334 | ) | |||
Purchase of intangible assets | (1,044 | ) | (3,094 | ) | |||
Proceeds from sale of held-for-sale assets | 2,775 | — | |||||
Advances on loans receivable | (6,905 | ) | (37,000 | ) | |||
Cash flows provided by (used in) investing activities | (110,236 | ) | 37,811 | ||||
Financing activities | |||||||
Withholding taxes paid on share-based awards | (13,182 | ) | (2,148 | ) | |||
Other financing activities, net | 18 | (182 | ) | ||||
Cash flows used in financing activities | (13,164 | ) | (2,330 | ) | |||
Effect of foreign currency translation on cash and cash equivalents | 5,622 | (30,785 | ) | ||||
Net change in cash and cash equivalents | (235,456 | ) | (101,847 | ) | |||
Cash and cash equivalents, beginning of period | 1,078,023 | 1,199,693 | |||||
Cash and cash equivalents, end of period | $ | 842,567 | $ | 1,097,846 | |||
Supplemental cash flow information | |||||||
Interest paid | $ | — | $ | 156 | |||
Interest received | 4,025 | 13,473 | |||||
Income taxes paid | 873 | — |
Non-GAAP Measures
Cronos Group reports its financial results in accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”). This press release refers to measures not recognized under U.S. GAAP (“non-GAAP measures”). These non-GAAP measures do not have a standardized meaning prescribed by U.S. GAAP and are therefore unlikely to be comparable to similar measures presented by other companies. Rather, these non-GAAP measures are provided as a supplement to corresponding U.S. GAAP measures to provide additional information regarding the results of operations from management’s perspective. Accordingly, non-GAAP measures should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. All non-GAAP measures presented in this press release are reconciled to their closest reported U.S. GAAP measure. Reconciliations of historical adjusted financial measures to corresponding U.S. GAAP measures are provided below.
Adjusted EBITDA
Management reviews Adjusted EBITDA, a non-GAAP measure which excludes non-cash items and items that do not reflect management’s assessment of on-going business performance of our operating segments. Management defines Adjusted EBITDA as net income (loss) before interest, tax expense, depreciation and amortization adjusted for: share of loss from equity accounted investments; impairment loss on goodwill and indefinite-lived assets; impairment loss on long-lived assets; loss (gain) on revaluation of derivative liabilities; transaction costs related to strategic projects; other, net; loss from discontinued operations; share-based payments; and review and investigation costs related to the restatements of the Company’s 2021 and 2019 interim financial statements, the Company’s responses to the reviews of such interim financial statements by various regulatory authorities and legal costs defending shareholder class action complaints brought against the Company as a result of the 2019 restatement.
Management believes that Adjusted EBITDA provides the most useful insight into underlying business trends and results and provides a more meaningful comparison of period-over-period results. Management uses Adjusted EBITDA for planning, forecasting and evaluating business and financial performance, including allocating resources and evaluating results relative to employee compensation targets.
The following tables set forth a reconciliation of net loss as determined in accordance with U.S. GAAP to Adjusted EBITDA for the periods indicated (U.S. dollars in thousands):
(in thousands of U.S. dollars) | Three months ended September 30, 2021 | ||||||||||||||
United States | Rest of World | Corporate | Total | ||||||||||||
Net income (loss) | $ | (13,499 | ) | $ | 97,198 | $ | (6,033 | ) | $ | 77,666 | |||||
Interest income, net | (4 | ) | (2,060 | ) | — | (2,064 | ) | ||||||||
Income tax benefit | — | (159 | ) | — | (159 | ) | |||||||||
Share of loss from equity accounted investments | — | 1,414 | — | 1,414 | |||||||||||
Impairment loss on goodwill and indefinite-lived intangible assets | 105 | 37 | — | 142 | |||||||||||
Impairment loss on long-lived assets | — | 1,784 | — | 1,784 | |||||||||||
Gain on revaluation of derivative liabilities | — | (132,916 | ) | — | (132,916 | ) | |||||||||
Transaction costs | — | — | 542 | 542 | |||||||||||
Other, net | — | (273 | ) | — | (273 | ) | |||||||||
Income from discontinued operations | — | (82 | ) | — | (82 | ) | |||||||||
Share-based payments | 967 | 1,700 | — | 2,667 | |||||||||||
Financial statement review costs | — | — | 678 | 678 | |||||||||||
Depreciation and amortization | 231 | 3,597 | — | 3,828 | |||||||||||
Adjusted EBITDA | $ | (12,200 | ) | $ | (29,760 | ) | $ | (4,813 | ) | $ | (46,773 | ) |
(in thousands of U.S. dollars) | Three months ended September 30, 2020 | ||||||||||||||
United States | Rest of World | Corporate | Total | ||||||||||||
Net income (loss) | $ | (12,425 | ) | $ | 91,868 | $ | (10,979 | ) | $ | 68,464 | |||||
Interest income, net | 30 | (3,811 | ) | — | (3,781 | ) | |||||||||
Income tax expense | 143 | 845 | — | 988 | |||||||||||
Share of loss from equity accounted investments | — | 1,327 | — | 1,327 | |||||||||||
Gain on revaluation of derivative liabilities | — | (105,307 | ) | — | (105,307 | ) | |||||||||
Gain on disposal of other investments | — | (3,974 | ) | — | (3,974 | ) | |||||||||
Other, net | 61 | 580 | — | 641 | |||||||||||
Loss from discontinued operations | — | 473 | — | 473 | |||||||||||
Share-based payments | 6,469 | 1,447 | — | 7,916 | |||||||||||
Financial statement review costs | — | — | 958 | 958 | |||||||||||
Depreciation and amortization | 35 | 2,181 | — | 2,216 | |||||||||||
Adjusted EBITDA | $ | (5,687 | ) | $ | (14,371 | ) | $ | (10,021 | ) | $ | (30,079 | ) |
(in thousands of U.S. dollars) | Nine months ended September 30, 2021 | ||||||||||||||
United States | Rest of World | Corporate | Total | ||||||||||||
Net income (loss) | $ | (273,438 | ) | $ | 34,678 | $ | (24,552 | ) | $ | (263,312 | ) | ||||
Interest income, net | (27 | ) | (6,659 | ) | — | (6,686 | ) | ||||||||
Income tax benefit | — | (159 | ) | — | (159 | ) | |||||||||
Share of loss from equity accounted investments | — | 4,172 | — | 4,172 | |||||||||||
Impairment loss on goodwill and indefinite-lived intangible assets | 235,019 | 37 | — | 235,056 | |||||||||||
Impairment loss on long-lived assets | 2,955 | 1,784 | — | 4,739 | |||||||||||
Gain on revaluation of derivative liabilities | — | (131,290 | ) | — | (131,290 | ) | |||||||||
Transaction costs | — | — | 3,801 | 3,801 | |||||||||||
Other, net | — | (1,184 | ) | — | (1,184 | ) | |||||||||
Loss from discontinued operations | — | 500 | — | 500 | |||||||||||
Share-based payments | 2,534 | 5,197 | — | 7,731 | |||||||||||
Financial statement review costs | — | — | 4,615 | 4,615 | |||||||||||
Depreciation and amortization | 536 | 8,375 | — | 8,911 | |||||||||||
Adjusted EBITDA | $ | (32,421 | ) | $ | (84,549 | ) | $ | (16,136 | ) | $ | (133,106 | ) |
(in thousands of U.S. dollars) | Nine months ended September 30, 2020 | ||||||||||||||
United States | Rest of World | Corporate | Total | ||||||||||||
Net income (loss) | $ | (64,507 | ) | $ | 125,640 | $ | (24,691 | ) | $ | 36,442 | |||||
Interest income, net | 14 | (15,280 | ) | — | (15,266 | ) | |||||||||
Income tax expense | 143 | 845 | — | 988 | |||||||||||
Share of loss from equity accounted investments | — | 3,293 | — | 3,293 | |||||||||||
Impairment loss on goodwill and indefinite-lived intangible assets | 40,000 | — | — | 40,000 | |||||||||||
Gain on revaluation of derivative liabilities | — | (182,795 | ) | — | (182,795 | ) | |||||||||
Gain on disposal of other investments | — | (4,743 | ) | — | (4,743 | ) | |||||||||
Other, net | 61 | 564 | — | 625 | |||||||||||
Loss from discontinued operations | — | 519 | — | 519 | |||||||||||
Share-based payments | 7,931 | 4,967 | — | 12,898 | |||||||||||
Financial statement review costs | — | — | 8,824 | 8,824 | |||||||||||
Depreciation and amortization | 104 | 4,991 | — | 5,095 | |||||||||||
Adjusted EBITDA | $ | (16,254 | ) | $ | (61,999 | ) | $ | (15,867 | ) | $ | (94,120 | ) |
Foreign currency exchange rates
All currency amounts in this press release are stated in U.S. dollars (“USD”), which is our reporting currency, unless otherwise noted. All references to “dollars” or “$” are to USD. The assets and liabilities of the Company’s foreign operations are translated into USD at the exchange rate in effect as of September 30, 2021, September 30, 2020 and December 31, 2020. Transactions affecting shareholders’ equity are translated at historical foreign exchange rates. The consolidated statements of net income (loss) and comprehensive income (loss) and the consolidated statements of cash flows of the Company’s foreign operations are translated into USD by applying the average foreign exchange rate in effect for the reporting period using Bloomberg.
The exchange rates used to translate from USD to Canadian dollars (“C$”) is shown below:
(Exchange rates are shown as C$ per $) | As of | ||||
September 30, 2021 | September 30, 2020 | December 31, 2020 | |||
Average rate | 1.2593 | 1.3323 | 1.3036 | ||
Spot rate | 1.2680 | 1.3308 | 1.2751 | ||
Year-to-date average rate | 1.2519 | 1.3539 | 1.3411 |
For further information, please contact:
Shayne Laidlaw
Investor Relations
Tel: (416) 504-0004
investor.relations@thecronosgroup.com
Vancouver, British Columbia--(Newsfile Corp. - June 27, 2024) - Optimi Health Corp. (CSE: OPTI) (OTCQX:…
LAS VEGAS, NV / ACCESSWIRE / June 27, 2024 / Black Book Research has declared…
CHARLESTON, SC / ACCESSWIRE / June 27, 2024 / Nordic Wellness, a leading provider of…
LONDON, UNITED KINGDOM / ACCESSWIRE / June 27, 2024 / Genflow Biosciences Plc (LSE:GENF)(OTCQB:GENFF) ("Genflow"…
FY24 revenue up 25.2% YOYFY24 margins improved 1280 basis points to 69.3%, from 56.5% in…
ZURICH, SWITZERLAND / ACCESSWIRE / June 27, 2024 / NLS Pharmaceutics Ltd. (NASDAQ:NLSP)(NASDAQ:NLSPW) ("NLS" or…