–Business performance on track to achieve approximately $20 million of annualized run-rate EBITDASO1 on annualized revenues of approximately $75 million by Q2 2025-
-Strong sequential 39% Q/Q growth on Point-of-Care revenues associated with successful rollout and scaling of HIV test production-
-Disciplined execution of operational efficiencies led to 3.6 percentage point Q/Q increase in gross margin percentage with further improvements expected through 2024 and into early 2025-
DUBLIN, Ireland, May 23, 2024 (GLOBE NEWSWIRE) — Trinity Biotech plc (Nasdaq: TRIB), a commercial stage biotechnology company focused on human diagnostics and diabetes management solutions, including wearable biosensors, today announced the Company’s results for the quarter ended March 31, 2024.
Existing Business – Key Highlights
Strong Quarter-on-Quarter Revenue and Profitability Improvements
TrinScreen HIV Growth
Comprehensive Transformation Plan – Key Developments
In early 2024, our new management team announced further profitability initiatives focused on delivering improved financial performance and since then the Company has made significant progress in advancing these key initiatives:
Biosensor Developments
First Quarter Results (Unaudited)
Total revenues for Q1, 2024 were $14.7m compared to $14.8m in Q1, 2023, a decrease of 0.8% and which were broken down as follows:
2024 Quarter 1 |
2023 Quarter 1 |
Increase/ (decrease) |
|
US$000 | US$000 | % | |
Clinical laboratory | 11,712 | 12,669 | (7.6%) |
Point-of-care | 2,992 | 2,160 | 38.5% |
Total | 14,704 | 14,829 | (0.8%) |
Our PoC portfolio generated revenues of $3.0m for Q1, 2024, compared to $2.2m in Q1, 2023, an increase of 38.5%. Sales of our HIV screening test, TrinScreen HIV were $1.2 million in the quarter as we shipped product to Africa following our initial shipments in December 2023. Substantial additional orders for TrinScreen HIV have been received post quarter-end, with our expected revenue for 2024 to be over $8 million. Revenues for our other PoC products declined by 17.2% compared to Q1, 2023 driven by irregular quarter on quarter ordering patterns that characterise the HIV testing market in Africa.
Our clinical laboratory revenues were $11.7m in Q1, 2024, a decrease of $1.0m or 7.6% compared to $12.7m in Q1, 2023. Our Haemoglobin revenue was 6.4% higher than in the comparative quarter of 2023. This increase in Haemoglobin revenue was more than offset by revenue decreases, primarily driven by lower lab services and autoimmune manufacturing revenue, which were down $1.0m versus Q1, 2023. As previously reported, in early 2023 we ceased transplant testing activity at our Buffalo, New York laboratory, which drove the majority of this decline. In addition to these declines, there was a reduction of just over $0.4m in revenues from our COVID-19 VTM products.
Gross profit for the quarter was $5.5m which was broadly consistent with Q1, 2023. Gross margin for Q1, 2024 was 37.6%, which was the same as the gross margin in Q1, 2023. As expected, we recorded improved margins in our haemoglobins division in Q1 2024 due to:
The improved margin performance in haemoglobins this quarter was offset by the margin impact of the higher TrinScreen HIV revenues, which are currently achieving a lower-than-average gross margin. Higher TrinScreen revenues will continue to dilute our overall gross margin percentage in the remaining quarters of 2024 given its lower price point when compared to our UniGold HIV test, but we do expect TrinScreen HIV to contribute additional gross profit as 2024 progresses due to further automation of our manufacturing process, increased operational efficiency and the expected transfer of assembly to a lower cost of manufacturing location by the end of 2024.
Additionally, over the coming quarters, we expect to realize further financial benefits of the previously announced cost saving initiatives in our haemoglobins, autoimmune and infectious diseases divisions.
R&D
Research and development expenses in Q1, 2024 were $1.1m, an increase of $0.2m compared to Q1 2023. We incurred $0.7m in capitalised expenditure relating to our biosensor development as we begun development activities post our acquisition of the Waveform assets in January 2024. Our overall spend in the quarter relating to our biosensor division was $1.3m. For the remainder of 2024 we expect to incur less than $2.0m a quarter relating to our biosensor development.
SG&A
Selling, general and administrative (SG&A) expenses were $7.5m in Q1, 2024, compared to $8.6m in Q1, 2023, a decrease of $1.1m in the quarter.
Key drivers of this lower SG&A expense include:
Operating Loss
Operating loss for the quarter was $3.0m compared to an operating loss of $3.9m in Q1, 2023, a decrease of $0.9m or 23%. The lower loss was attributable to lower indirect costs – predominantly as a result of cost savings initiatives, lower non-cash share-based payments charge and a foreign exchange gain on lease accounting as detailed above.
Net Financial Expenses
Net financial expenses in Q1, 2024 were $0.2m compared to $2.4m in Q1, 2023, a decrease of $2.2m. The reduction in net financial expense this quarter is a result of the renegotiation of the terms of our term loan (“Amended Term Loan”) with our main lender Perceptive Advisors (“Perceptive”) in January 2024. We obtained a 2.5% reduction in the base interest rate for the term loan from 11.25% to 8.75%. In accordance with IFRS accounting standards, the amendment of the term loan is treated as a loan modification, resulting in the recognition of a once-off non-cash modification gain of $3.6m in Q1, 2024. This gain was based on the difference between the existing carrying amount of the loan as at the modification date and the revised carrying amount.
Additionally, the fair value movement of the derivative liability associated with warrants held by Perceptive resulted in a $0.8m expense. Partially offsetting this was a revaluation of a derivative financial asset which estimates the value to the Company of being able to repay the Amended Term Loan early and potentially refinance at lower interest rate. The movement in the derivative financial asset led to financial income of $0.1m in Q1, 2024.
Offsetting the above was an increase in the Amended Term Loan interest expense of $0.4m. The increase in interest expense in Q1, 2024 compared to Q1, 2023 is driven by a higher outstanding loan balance, albeit at lower prevailing interest rates due to the renegotiation downwards of the interest rate on the Amended Term Loan. Other interest expenses remained broadly consistent with the prior quarter.
The financial expense for the current and comparative period are summarized in the table below.
Q1, 2024 US$000 |
Q1, 2023 US$000 |
|
Amended Term Loan interest | 2,560 | 2,119 |
Convertible note interest | 282 | 265 |
Notional interest on lease liabilities for Right-of-use assets | 147 | 167 |
Fair value movement on derivative balances | 841 | – |
IFRS modification adjustment to term loan | (3,566) | – |
264 | 2,551 |
Loss on continuing operations
Loss on continuing operations for the quarter was $3.3m compared to a loss on continuing operations of $6.3m in Q1, 2023 and $5.5m in Q4, 2023.
EBITDASO
Loss before interest, tax, depreciation, amortisation, share option expense (Adjusted EBITDASO) for continuing operations for Q1, 2024 was $1.5m, compared to $2.0m for the comparative period. This is made up as follows:
Q1, 2024 | Q1, 2023 | |
US$000 | US$000 | |
Loss on continuing operations | (3,317) | (6,305) |
Income tax expense/(credit) | 67 | (11) |
Net Financial Expense | 209 | 2,397 |
Depreciation | 164 | 351 |
Amortisation | 527 | 251 |
Adjusted EBITDA for continuing operations | (2,350) | (3,317) |
Share option expense | 812 | 1,364 |
Adjusted EBITDASO for continuing operations | (1,538) | (1,953) |
Loss per Share
The basic loss per ADS for Q1, 2024 was $0.37 compared to a basic loss per ADS of $0.76 in Q1, 2023. Diluted Loss per ADS is the same as Basic Loss per ADS for both current and comparative quarters.
Liquidity
The Group’s cash balance increased from $3.7m at the end of Q4, 2023 to $5.8m at the end of Q1, 2024, an increase of $2.1m. Cash used by operations for Q1, 2024 was $4.0m (Q1, 2023: $2.7m). During Q1, 2024 the Company had investing cash outflows of $14.0m (Q1, 2023: $1.3m), the largest elements of this related to the acquisition of Waveform assets ($12.5m) and an increase in intangible assets of $1.4m (Q1, 2023: $0.4m), mainly as a result of the CGM development activities since the Waveform acquisition. Interest payments in the quarter were $2.0m (Q1, 2023: $2.6m). Net proceeds from the January 2024 drawdown under the amended senior secured term loan credit facility with Perceptive were $21.7m.
Excluding the recognition of a contingent liability of $5.0m, which was recognised as part of the acquisition of the Waveform assets, the net movement on working capital was negative $2.1m.
Notice of Delisting or Failure to Satisfy a Continued Listing Rule or Standard
As previously reported in a Current Report on Form 6-K filed November 29, 2023, on November 21, 2023, the Company received a deficiency letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) notifying the Company that, for the preceding 30 consecutive business days, the market value of publicly held shares (“MVPHS”) remained below the minimum $15 million for continued inclusion on The Nasdaq Global Select Market pursuant to Nasdaq Listing Rule 5450(b)(3)(c) (the “MVPHS Requirement”). The Company was provided an extension of 180 calendar days, or until May 20, 2024, (the “Compliance Period”) to regain compliance with the MVPHS Requirement.
On May 22, 2024, the Company received a staff determination letter (the “Determination Letter”) from the Staff notifying the Company that it had not regained compliance with the MVPHS Requirement by May 20, 2024. Accordingly, and as described in the Determination Letter, unless the Company timely requests a hearing before a Hearings Panel (the “Panel”), the Company’s securities would be subject to suspension/delisting. Accordingly, the Company intends to timely request a hearing before the Panel. The hearing request will automatically stay any suspension or delisting action pending the hearing and the expiration of any additional extension period granted by the Panel following the hearing. In that regard, pursuant to the Nasdaq Listing Rules, the Panel has the authority to grant an extension not to exceed November 18, 2024.
Notwithstanding the foregoing, there can be no assurance that the Panel will grant the Company an additional extension period or that the Company will ultimately regain compliance with all applicable requirements for continued listing on The Nasdaq Global Select Market.
Use of Non-IFRS Financial Measures
The attached summary unaudited financial statements were prepared in accordance with International Financial Reporting Standards (IFRS). To supplement the consolidated financial statements presented in accordance with IFRS, the Company presents non-IFRS presentations of, Adjusted EBITDA and Adjusted EBITDASO. The adjustments to the Company’s IFRS results are made with the intent of providing both management and investors a more complete understanding of the Company’s underlying operational results, trends, and performance. Non-IFRS financial measures mainly exclude, if and when applicable, the effect of share-based payments, depreciation, amortization and impairment charges.
Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are presented to evaluate the Company’s financial and operating results on a consistent basis from period to period. The Company also believes that these measures, when viewed in combination with the Company’s financial results prepared in accordance with IFRS, provides useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are not measures of financial performance under IFRS and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company’s operating profit/(loss) and Adjusted EBITDA for continuing operations and Adjusted EBITDASO for continuing operations are presented.
Forward-Looking Statements
This release includes statements that constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 (the “Reform Act”), including but not limited to statements related to Trinity Biotech’s cash position, financial resources and potential for future growth, market acceptance and penetration of new or planned product offerings, and future recurring revenues and results of operations. Trinity Biotech claims the protection of the safe harbor for forward-looking statements contained in the Reform Act. These forward-looking statements are often characterised by the terms “may,” “believes,” “projects,” “expects,” “anticipates,” or words of similar import, and do not reflect historical facts. Specific forward-looking statements contained in this presentation may be affected by risks and uncertainties, including, but not limited to, our ability to capitalize on our purchase of the assets of Waveform, our continued listing on the Nasdaq Stock Market, our ability to achieve profitable operations in the future, the impact of the spread of COVID-19 and its variants, potential excess inventory levels and inventory imbalances at the company’s distributors, losses or system failures with respect to Trinity Biotech’s facilities or manufacturing operations, the effect of exchange rate fluctuations on international operations, fluctuations in quarterly operating results, dependence on suppliers, the market acceptance of Trinity Biotech’s products and services, the continuing development of its products, required government approvals, risks associated with manufacturing and distributing its products on a commercial scale free of defects, risks related to the introduction of new instruments manufactured by third parties, risks associated with competing in the human diagnostic market, risks related to the protection of Trinity Biotech’s intellectual property or claims of infringement of intellectual property asserted by third parties and risks related to condition of the United States economy and other risks detailed under “Risk Factors” in Trinity Biotech’s annual report on Form 20-F for the fiscal year ended December 31, 2023 and Trinity Biotech’s other periodic reports filed from time to time with the United States Securities and Exchange Commission. Forward-looking statements speak only as of the date the statements were made. Trinity Biotech does not undertake and specifically disclaims any obligation to update any forward-looking statements.
About Trinity Biotech
Trinity Biotech is a commercial stage biotechnology company focused on diabetes management solutions and human diagnostics, including wearable biosensors. The Company develops, acquires, manufactures and markets diagnostic systems, including both reagents and instrumentation, for the point-of-care and clinical laboratory segments of the diagnostic market and has recently entered the wearable biosensor industry, with the acquisition of the biosensor assets of Waveform Technologies Inc. and intends to develop a range of biosensor devices and related services, starting with a continuous glucose monitoring product. The products are used to detect infectious diseases and to quantify the level of Haemoglobin A1c and other chemistry parameters in serum, plasma and whole blood. Trinity Biotech sells direct in the United States, Germany, France and the U.K. and through a network of international distributors and strategic partners in over 75 countries worldwide. For further information, please see the Company’s website: www.trinitybiotech.com
Trinity Biotech plc Consolidated Income Statements |
||
(US$000’s except share data) | Three Months Ended March 31, 2024 US$000 (unaudited) |
Three Months Ended March 31, 2023 US$000 (unaudited) |
Revenues | 14,704 | 14,829 |
Cost of sales | (9,182) | (9,256) |
Gross profit | 5,522 | 5,573 |
Gross margin % | 37.6% | 37.6% |
Other operating income | 29 | – |
Research & development expenses | (1,089) | (860) |
Selling, general and administrative expenses | (7,503) | (8,632) |
Operating Loss | (3,041) | (3,919) |
Financial income | 55 | 154 |
Financial expenses | (264) | (2,551) |
Net financial expense | (209) | (2,397) |
Loss before tax | (3,250) | (6,316) |
Income tax (expense)/credit | (67) | 11 |
Loss for the period on continuing operations | (3,317) | (6,305) |
Profit for the period on discontinued operations | – | 496 |
Loss for the period (all attributable to owners of the parent) | (3,317) | (5,809) |
Loss per ADS (US cents) | (37.4) | (76.1) |
Diluted loss per ADS (US cents) | (37.4) | (76.1) |
Weighted average no. of ADSs used in computing basic earnings per ADS | 8,872,108 | 7,631,692 |
Weighted average no. of ADSs used in computing diluted earnings per ADS | 8,872,108 | 7,631,692 |
Trinity Biotech plc Consolidated Balance Sheets |
||
March 31, 2024 US$ ‘000 (unaudited) |
December 31, 2023 US$ ‘000 |
|
ASSETS | ||
Non-current assets | ||
Property, plant and equipment | 3,363 | 1,892 |
Goodwill and intangible assets | 38,572 | 16,270 |
Deferred tax assets | 2,020 | 1,975 |
Derivative financial asset | 232 | 178 |
Other assets | 79 | 79 |
Total non-current assets | 44,266 | 20,394 |
Current assets | ||
Inventories | 22,645 | 19,933 |
Trade and other receivables | 17,319 | 13,901 |
Income tax receivable | 299 | 1,516 |
Cash, cash equivalents and deposits | 5,776 | 3,691 |
Total current assets | 46,039 | 39,041 |
TOTAL ASSETS | 90,305 | 59,435 |
EQUITY AND LIABILITIES | ||
Equity attributable to the equity holders of the parent | ||
Share capital | 2,338 | 1,972 |
Share premium | 49,944 | 46,619 |
Treasury shares | (24,922) | (24,922) |
Accumulated deficit | (51,145) | (48,644) |
Translation reserve | (5,804) | (5,706) |
Equity component of convertible note | 6,709 | 6,709 |
Other reserves | 23 | 23 |
Total deficit | (22,857) | (23,949) |
Current liabilities | ||
Income tax payable | 337 | 279 |
Trade and other payables | 20,527 | 12,802 |
Exchangeable senior note payable | 210 | 210 |
Provisions | 50 | 50 |
Lease liabilities | 1,694 | 1,694 |
Total current liabilities | 22,818 | 15,035 |
Non-current liabilities | ||
Senior secured term loan | 58,674 | 40,109 |
Derivative financial liability | 1,367 | 526 |
Convertible note | 14,748 | 14,542 |
Lease liabilities | 10,310 | 10,872 |
Other payables | 1,760 | – |
Deferred tax liabilities | 3,485 | 2,300 |
Total non-current liabilities | 90,344 | 68,349 |
TOTAL LIABILITIES | 113,162 | 83,384 |
TOTAL EQUITY AND LIABILITIES | 90,305 | 59,435 |
Trinity Biotech plc Consolidated Statement of Cash Flows |
||
Three Months Ended March 31, 2024 US$000 (unaudited) |
Three Months Ended March 31, 2023 US$000 (unaudited) |
|
Cash flows from operating activities | ||
Loss for the period | (3,317) | (5,809) |
Adjustments to reconcile loss to cash used in operating activities: | ||
Depreciation | 164 | 351 |
Amortisation | 527 | 251 |
Income tax expense / (credit) | 67 | (11) |
Financial income | (55) | (154) |
Financial expense | 264 | 2,551 |
Share-based payments | 812 | 1,364 |
Foreign exchange gains on operating cash flows | (163) | (89) |
Other non-cash items | (153) | 195 |
Operating cash outflows before changes in working capital | (1,854) | (1,351) |
Net movement on working capital | (2,143) | (1,364) |
Cash used in operations before income taxes | (3,997) | (2,715) |
Income taxes received/(paid) | 1,178 | (3) |
Net cash used in operating activities | (2,819) | (2,718) |
Cash flows from investing activities | ||
Payments to acquire trades or businesses | (12,500) | – |
Payments to acquire intangible assets | (1,397) | (355) |
Payments to acquire financial assets | – | (700) |
Acquisition of property, plant and equipment | (66) | (274) |
Net cash used in investing activities | (13,963) | (1,329) |
Cash flows from financing activities | ||
Net proceeds from senior secured term loan | 21,676 | 4,853 |
Interest paid on senior secured term loan | (1,925) | (2,567) |
Interest paid on convertible note | (75) | (75) |
Interest paid on exchangeable notes | (4) | (4) |
Payment of lease liabilities | (556) | (599) |
Transaction costs paid in relation to the issue of share capital | (270) | – |
Net cash provided by financing activities | 18,846 | 1,608 |
Increase / (decrease) in cash and cash equivalents | 2,064 | (2,439) |
Effects of exchange rate movements on cash held | 21 | 14 |
Cash and cash equivalents at beginning of period | 3,691 | 6,578 |
Cash and cash equivalents at end of period | 5,776 | 4,153 |
The above financial statements have been prepared in accordance with the principles of International Financial Reporting Standards and the Company’s accounting policies but do not constitute an interim financial report as defined in IAS 34 (Interim Financial Reporting).
1 Earnings before interest, tax, depreciation, amortisation, share based payments from continuing operations– also excludes impairment charges and one-off items.
Contact: | Trinity Biotech plc | LifeSci Partners, LLC |
Des Fitzgerald | Eric Ribner | |
(353)-1-2769800 | (1)-646-751-4363 | |
E-mail: investorrelations@trinitybiotech.com |
SINGAPORE, June 7, 2024 /PRNewswire/ -- Zeta Surgical, a surgical robotics and mixed reality company, announced…
TRIOS Core - New TRIOS intraoral scanner system for just $12,400Remodeled TRIOS 3 intraoral scanner…
MUNICH, June 6, 2024 /PRNewswire/ -- According to the World Health Organization (WHO), at least…
KANAZAWA, Japan, June 7, 2024 /PRNewswire/ -- Researchers at Nano Life Science Institute (WPI-NanoLSI), Kanazawa University report…
UPPSALA, SWEDEN / ACCESSWIRE / June 7, 2024 / Senzime (STO:SEZI)(OTCQX:SNZZF) Uppsala, Sweden - Senzime…
PARIS, FRANCE and CAMBRIDGE, MA / ACCESSWIRE / June 7, 2024 / Biophytis SA (Euronext…